See all 38 photos
38 photos
REQUEST A TOUR If you would like to see this home without being there in person, select the "Virtual Tour" option and your agent will contact you to discuss available opportunities.
In-PersonVirtual Tour
Listed by Preet Ballagan, DRE #02125828 • KW Advisors
$2,900,000
Est. payment /mo
5,582 SqFt
UPDATED:
Key Details
Property Type Multi-Family
Sub Type Multiple Dwellings / Structures
Listing Status Active
Purchase Type For Sale
Square Footage 5,582 sqft
Price per Sqft $519
MLS Listing ID BE41127432
Year Built 1948
Lot Size 0.878 Acres
Property Sub-Type Multiple Dwellings / Structures
Source Bay East
Property Description
*** Seller financing available *** Seller financing for up to 75% of the purchase price to a qualified buyer, at a 5.5% interest rate for a 3-year term. A rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets. This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo. Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.
Location
State CA
County Marin
Area Other Area
Zoning R-20
Interior
Heating No Heating
Cooling Air Conditioning - None
Flooring Laminate
Laundry Washer, Dryer
Exterior
Exterior Feature Stucco
Parking Features Attached Garage, Parking Area
Garage Spaces 6.0
Roof Type Composition
Building
Sewer Sewer - Public
Others
Tax ID 175-292-41
Read Less Info
Copyright 2026 MLSListings Inc All rights reserved.
NEARBY SCHOOL & BUSINESS
GET MORE INFORMATION
Eric & Janelle Boyenga
Realtors DRE01254724 / 01254725
Realtors DRE01254724 / 01254725